• HOME> Financial highlights

Greetings

(Thousand of yen)

FY2014 FY2015 FY2016 FY2017 FY2018 FY2019
Net sales 3,737,413 4,064,572 4,422,327 4,577,000 5,105,319 5,573,474
Cost of sales 1,027,420 956,233 1,023,792 794,050 1,056,288 1,098,560
Selling,general and administrative 1,409,883 1,570,185 1,569,415 1,663,431 1,772,521 1,962,666
Operating income 1,300,109 1,538,153 1,829,119 2,119,519 2,276,509 2,512,246
Income before income taxes 1,319,176 1,562,120 1,857,003 2,152,794 2,302,516 2,552,263
Income taxes 450,703 533,167 609,622 633,404 709,222 789,562
Net income(loss) attributable to
noncontrolling interests
153,153 130,808 135,737 183,636 124,723 110,886
Net income 706,106 904,650 1,111,643 1,335,754 1,468,570 1,651,814
Earnings per share(Yen) 17.29 22.05 26.94 32.26 34.88 39.11

(Thousand of yen)
Assets

FY2014 FY2015 FY2016 FY2017 FY2018 FY2019
Current assets 6,655,713 6,801,200 7,443,188 8,809,111 10,918,495 12,036,633
Cash and cash equivalents 4,827,915 4,561,233 5,403,177 6,627,637 8,453,071 9,471,840
Prepaid expenses 1,492,506 1,556,059 1,264,637 1,526,048 1,527,636 1,535,424
Other assets 335,289 683,908 775,374 655,426 937,788 1,029,368
Fixed assets 1,827,481 2,801,666 3,202,767 2,924,375 3,450,098 4,390,591
Total assets 8,483,194 9,602,866 10,645,956 11,733,486 14,368,594 16,427,224

Liabilities

FY2014 FY2015 FY2016 FY2017 FY2018 FY2019
Current liabilities 2,971,995 3,218,367 3,389,546 3,342,609 4,812,979 5,350,960
Allowance for doubtful accounts 291,598 313,948 297,445 128,551 152,871 176,264
Advances received 1,970,032 2,100,865 2,233,067 2,389,437 2,549,973 2,647,568
Other liabilities 710,365 803,552 859,034 824,621 2,110,135 2,527,127
Fixed liabilities 259,831 210,842 146,494 115,282 115,282 115,282
Total liabilities 3,231,827 3,429,210 3,536,040 3,457,892 4,928,262 5,466,242

Equity

FY2014 FY2015 FY2016 FY2017 FY2018 FY2019
Shareholder’s equity 4,451,431 5,162,305 6,031,327 7,092,271 8,331,180 9,810,081
Common stock 1,451,874 1,462,479 1,481,075 1,515,607 1,528,064 1,643,135
Additional paid-in capital 861,874 872,479 891,075 925,607 938,064 1,053,135
Retaine earnings 2,401,831 3,081,289 3,905,215 4,889,190 5,936,783 7,114,487
Treasury stock △264,149 △253,941 △246,037 △238,132 △71,732 △ 677
Share-purchase warrants 23,459 27,781 27,924 72,934 85,577 117,379
Equity attributable to
noncontrolling interests
776,476 983,569 1,050,662 1,110,387 1,023,574 1,033,521
Equity 5,251,367 6,173,656 7,109,915 8,275,593 9,440,332 10,960,981
Shareholder’s equity per share(Yen) 108.72 125.59 145.73 168.47 197.69 230.80


(Thousand of yen)

FY2014 FY2015 FY2016 FY2017 FY2018 FY2019
Net cash provided by operating
activities
562,058 1,191,986 1,738,850 1,308,699 1,841,522 1,881,530
Net cash used in investing
activities
△356,034 △3,272,516 △630,894 1,308,932 △683,531 △2,194,885
Net cash provided by financing
activities
△556,632 △166,151 △346,671 △394,368 667,443 332,123
Net increase(decrease) cash and
cash equivalents
△351,497 △2,246,682 761,284 2,223,263 1,825,434 18,768
Cash and cash equivalents at end
of the period
3,477,915 1,231,233 1,992,517 4,215,781 6,041,215 6,059,984